UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K/A

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

 

Date of Report (Date of earliest event reported):  November 2, 2005

 

 

TC PipeLines, LP

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

000-26091

 

52-2135448

(State or other jurisdiction of incorporation)

 

(Commission File Number)

 

(IRS Employer Identification No.)

 

 

 

 

 

110 Turnpike Road, Suite 203

 

 

Westborough, Massachusetts

 

01581

(Address of principal executive offices)

 

(Zip Code)

 

 

Registrant’s telephone number, including area code: (508) 871-7046   

 

 

Not Applicable

 (Former name or former address, if changed since last report.)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

 

o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 


Explanatory Note:

 

TC PipeLines, LP files this amended report to correct editing errors in the Form 8-K filed with the Commission on November 3, 2005.  The previously filed report failed to identify the term “cash generated from investments as a non-GAAP financial measure in the statements contained in Item 2.02 and failed to give the ownership holdings of TC PipeLines, L.P. in Northern Border Pipeline Company in Item 8.01.  This amended report amends and restates in its entirety that previously filed report.

 

Item 2.02               Results of Operations and Financial Condition.

 

                On November 2, 2005, TC PipeLines, LP (the “Partnership”) issued a press release announcing financial results for the Partnership’s third quarter 2005 earnings.  A copy of the press release is furnished with this report as Exhibit 99.1, and is incorporated herein by reference.  The press release discloses a financial measure, cash generated from investments, which is a non-GAAP financial measure as defined under SEC rules.  The press release furnishes a reconciliation of this measure to its nearest GAAP financial measure.  Reasons for the Partnership’s use of this financial measure are disclosed in the press release furnished with this report.   

 

                The information in this report is being furnished, not filed, pursuant to Item 2.02 of Form 8-K.  Accordingly, the information in this report, including the press release, will not be incorporated by reference into any registration statement filed by the Partnership under the Securities Act of 1933, as amended, unless specifically identified therein as being incorporated therein by reference.

 

Item 8.01               Other Events.

 

                The Partnership owns a 30% general partner interest in Northern Border Pipeline Company.  The remaining 70% is owned by Northern Border Partners, L.P., a publicly traded limited partnership controlled by ONEOK, Inc.

 

Northern Border Pipeline has advised that the projections for transportation demand on its interstate natural gas pipeline assume:

 

·                 Canadian natural gas supply will remain steady and import levels will be similar in 2006 as in 2005. 

·         The anticipated natural gas price differential during the upcoming April and May shoulder months compared to the 2006-07 winter heating season are expected to impact demand for Northern Border Pipeline transportation capacity again in 2006.

·         Northern Border Pipeline is likely to again experience seasonal fluctuations in throughput during 2006 and some discounting may be required to maximize revenue.

·         Northern Border Pipeline’s Chicago III expansion project goes into service in April 2006.

 

Based on those assumptions, Northern Border Pipeline has published the following table which represents a forecast of Northern Border Pipeline contracting and corresponding revenue for the remainder of the current year, along with 2006.  Included for comparison purposes are actual contracting results and revenue for 2004.

 

1



 

 

Total System Revenue Forecast

(Years Ended December 31)

 

 

 

2004

 

2005

 

2006

 

 

 

Actual

 

Forecast

 

Forecast

 

Percent Currently Contracted (1)

 

101

%

97

%

71

%

Percent Expected To Be Contracted

 

N/A

 

97 - 98

%

97 - 102

%

Weighted Average System Rate ($/mcf) (2)

 

$

0.375

 

$

0.363 - $0.368

(3)

$

0.345 - $0.362

 

Total Revenue (Millions)

 

$

329

 

$

310 - $314

(3)

$

305 - $320

 


(1) Compared to a design capacity of 2,374 mmcfd.

(2) Amounts shown in dollars per thousand cubic feet (mcf)

(3) Amounts exclude revenue from sale of Enron bankruptcy claims.

 

Item 9.01               Financial Statements and Exhibits.

 

(c)           Exhibits.

 

99.1                         Press Release dated November 2, 2005.

 

Forward-Looking Statement

The statements above that are not historical information are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.  Although Northern Border Pipeline believes that its expectations regarding future events are based on reasonable assumptions within the bounds of its knowledge of its business, Northern Border Pipeline advised that it can give no assurance that its goals will be achieved or that its expectations regarding future developments will be realized.  Important factors that could cause actual results to differ materially from those in the forward-looking statements herein include:

 

the impact of unsold capacity on Northern Border Pipeline being greater than expected;

 

the ability to market pipeline capacity on favorable terms, which is affected by:

 

future demand for and prices of natural gas;

 

competitive conditions in the overall natural gas and electricity markets;

 

availability of supplies of Canadian natural gas;

 

availability of additional storage capacity; weather conditions; and

 

competitive developments by Canadian and U.S. natural gas transmission peers;

 

performance of contractual obligations by the shippers;

 

political and regulatory developments that impact Federal Energy Regulatory Commission, or FERC, proceedings involving interstate pipelines and the interstate pipelines’ success in sustaining their positions in such proceedings;

 

the ability to recover costs of property, plant and equipment and regulatory assets in its rates;

 

developments in the December 2, 2001 filing by Enron of a voluntary petition for bankruptcy protection under Chapter 11 of the United States Bankruptcy Code affecting its settled claims;

 

acts of nature, sabotage, terrorism or other similar acts causing damage to its facilities.

 

2



SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

TC PipeLines, LP

 

 

By: TC PipeLines GP, Inc.,

 

 

its general partner

 

 

 

 

 

 

 

 

 

 

 

 

Date: November 8, 2005

By:

/s/ AMY W. LEONG

 

 

Amy W. Leong

 

 

Controller

 

 

 

3



 

EXHIBIT INDEX

Number

 

Exhibit

99.1

 

Press Release dated November 2, 2005.

 

4


Exhibit 99.1

 

 

Media Inquiries:

 

Kurt Kadatz/Jennifer Varey

 

 

(800) 608-7859

Unitholder and Analyst Inquiries:

 

Myles Dougan

 

NewsRelease

 

TC PipeLines, LP Announces 2005 Third Quarter Results

 

CALGARY, Alberta – November 2, 2005 – (Nasdaq: TCLP) – TC PipeLines, LP (the Partnership) today reported third quarter 2005 net income of $14.8 million or $0.81 per unit (all amounts in U.S. dollars) compared to $12.6 million or $0.68 per unit for the same period last year.  The increase in net income is primarily due to higher equity income from Northern Border Pipeline.

 

Cash generated from investments in the third quarter of 2005 was $13.2 million, a decrease of $3.7 million, compared to $16.9 million for the same period last year.  The decrease in cash generated was primarily due to Northern Border Pipeline’s lower distributions in the third quarter of 2005 compared to the same period last year.  The reduction in Northern Border Pipeline’s distributions is attributable to the negative revenue impact experienced by Northern Border Pipeline during the second quarter of 2005 due to changes in market fundamentals which affected its ability to sell its capacity at maximum rate.

 

“Our third quarter 2005 net income increased approximately $2.2 million relative to the same period last year,” said Ron Turner, president and chief executive officer of the general partner, TC PipeLines GP, Inc. “This net income increase was mainly due to the recognition of $9.4 million ($2.8 million positive impact on TC PipeLines’ net income) related to the sale of Northern Border Pipeline’s bankruptcy claims held against Enron and Enron North America.   During the third quarter, Northern Border Pipeline’s firm demand revenues dropped by approximately $2.0 million ($0.6 million negative impact on TC PipeLines’ net income) when compared to the prior year as a result of expired contracts which were replaced with short-term contracts at a discounted rate.

 

1



 

“Northern Border Pipeline continues to believe that the greatest impact of unsold capacity occurred during the second quarter this year.  During the third quarter, all of Northern Border Pipeline’s available capacity was sold at more favourable rates relative to the second quarter.  In light of the changing market fundamentals on Northern Border Pipeline, we are satisfied with the third quarter financial performance.  The Partnership continues to maintain a solid financial position which supports stable cash flows to our unitholders,” Turner said.

 

On October 18, 2005, the Partnership announced its third quarter cash distribution in the amount of $0.575 per unit, payable to unitholders of record on October 31, 2005.

 

Financial Highlights

(unaudited)

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30

 

September 30

 

(millions of dollars except per unit amounts)

 

2005

 

2004

 

2005

 

2004

 

Net income

 

14.8

 

12.6

 

37.9

 

39.9

 

Per unit (1)

 

$

0.81

 

$

0.68

 

$

2.05

 

$

2.17

 

Cash generated from operations

 

12.9

 

12.5

 

36.0

 

40.0

 

Return of capital (2)

 

0.3

 

4.4

 

11.9

 

10.8

 

Cash distributions paid

 

10.7

 

10.7

 

32.2

 

31.0

 

Cash distributions declared per unit (3)

 

$

0.575

 

$

0.575

 

$

1.725

 

$

1.700

 

Units outstanding (millions)

 

17.5

 

17.5

 

17.5

 

17.5

 

 


(1)          Net income per unit is computed by dividing net income, after deduction of the general partner’s allocation, by the number of common and subordinated units outstanding. The general partner’s allocation is computed based up on the general partner’s two per cent interest plus an amount equal to incentive distributions.

(2)          Current accounting practice requires the classification of cumulative cash distributions in excess of cumulative equity earnings to be reported as a return of capital.

(3)          The Partnership’s 2005 third quarter cash distribution will be paid on November 14, 2005 to unitholders of record as of October 31, 2005.

 

Net Income

 

The Partnership reported third quarter 2005 net income of $14.8 million or $0.81 per unit, an increase of $2.2 million compared to $12.6 million or $0.68 per unit for the same period last year.

 

Equity income from Northern Border Pipeline was $13.9 million in the third quarter of 2005, an increase of $2.6 million, compared to $11.3 million for the same period last year.  This increase was primarily due to proceeds of $11.1 million received from the sale of Northern Border Pipeline’s bankruptcy claims held against Enron and Enron North America.  As a result of the sale, Northern Border Pipeline recognized additional income of $9.4 million in the third quarter of 2005.  Northern Border Pipeline had previously adjusted its allowance for doubtful accounts to reflect estimated recovery of $1.7 million.   Partially offsetting this is a decrease in firm

 

2



 

demand revenues of approximately $2.0 million due to discounting of some capacity.  The Partnership’s share of the net impact of these factors on Northern Border Pipeline’s revenues contributed to a positive net income to TC PipeLines of $2.2 million.  The balance of the $0.4 million increase in equity income from Northern Border Pipeline is attributable to lower operations and maintenance and interest expenses and higher other income.

 

Equity income from Tuscarora was $1.7 million in the third quarter of 2005, a decrease of $0.1 million, compared to $1.8 million for the same period last year.  The decrease was primarily due to slightly lower transportation revenues earned in the third quarter of 2005.

 

The Partnership’s third quarter 2005 general and administrative expenses of $0.5 million increased $0.2 million compared to $0.3 million for the same period in 2004, primarily due to higher salaries and benefits as well as timing of expenses.   Financial charges of $0.3 million in the third quarter of 2005 increased $0.1 million, compared to $0.2 million for the same period last year due to higher average interest rates.

 

Cash Flow

 

The Partnership reported third quarter 2005 cash generated from investments of $13.2 million in the third quarter of 2005, a $3.7 million decrease, compared to $16.9 million for the same period last year.  In the third quarter of 2005, the Partnership received a cash distribution from Northern Border Pipeline of $11.8 million compared to $15.5 million in the third quarter of 2004, a decrease of $3.7 million.  The decrease was primarily due to Northern Border Pipeline’s lower second quarter earnings due to the negative revenue impact resulting from uncontracted capacity and expired contracts which were replaced with short-term contracts at discounted rates.  Cash distributions received in the quarter are based on the respective results of the Partnership’s equity investments for the previous quarter.

 

Cash distributions from Tuscarora in the third quarter of 2005 were $2.0 million, including $0.3 million classified as return of capital, consistent with the third quarter of 2004.

 

The Partnership paid an aggregate $10.7 million of cash distributions to unitholders and its general partner in each of the third quarters of 2005 and 2004.  This cash distribution, on a per unit basis, represents $0.575 per unit, as well as the general partner interest, including incentive distributions.

 

In the third quarter of 2005, the Partnership repaid $4.0 million under its revolving credit facility, reducing the

 

3



 

Partnership’s outstanding debt balance to $20.0 million as at September 30, 2005.

 

Conference Call

 

The Partnership will hold a conference call Thursday, November 3, 2005 at 12 p.m. (Eastern).  Ron Turner, president and chief executive officer of the general partner, will discuss the third quarter 2005 financial results and general developments and issues concerning the Partnership.  Those interested in listening to the call may dial (800) 387-6216.  A replay of the conference call will also be available two hours after the call and until midnight (Eastern), November 10, 2005 by dialing (800) 408-3053, then entering pass code 3164580.

 

A live webcast of the conference call will also be available through the Partnership’s website at www.tcpipelineslp.com.  An audio replay of the call will be maintained on the website.

 

TC PipeLines, LP is a publicly traded limited partnership.  It owns a 30 per cent interest in Northern Border Pipeline Company, a Texas general partnership, and a 49 per cent interest in Tuscarora Gas Transmission Company, a Nevada general partnership.  Northern Border Pipeline, which is owned 70 per cent by Northern Border Partners, L.P., a publicly traded master limited partnership controlled by affiliates of ONEOK, Inc., owns a 1,249-mile United States interstate pipeline system that transports natural gas from the Montana-Saskatchewan border to markets in the midwestern United States.  Tuscarora owns a 240-mile United States interstate pipeline system that transports natural gas from Oregon, where it interconnects to TransCanada’s Gas Transmission Northwest System.  TC PipeLines, LP is managed by its general partner, TC PipeLines GP, Inc., an indirect wholly owned subsidiary of TransCanada Corporation.  TC PipeLines GP, Inc., also holds common units of the Partnership.  Common units of TC PipeLines, LP are quoted on the Nasdaq Stock Market and trade under the symbol “TCLP.”  For more information about TC PipeLines, LP, visit www.tcpipelineslp.com.

 

- 30 -

 

Cautionary Statement Regarding Forward-Looking Information

 

This news release may include forward-looking statements regarding future events and the future financial performance of TC PipeLines, LP.  Words such as “believes,” “expects,” “intends,” “forecasts,” “projects,” and similar expressions identify forward-looking statements.  All forward-looking statements are based on the Partnership’s current beliefs as well as assumptions made by and information currently available to the Partnership.  These statements reflect the Partnership’s current views with respect to future events.  The Partnership assumes no obligation to update any such

 

4



 

forward-looking statement to reflect events or circumstances occurring after the date hereof.  Important factors that could cause actual results to materially differ from the Partnership’s current expectations include regulatory decisions, particularly those of the Federal Energy Regulatory Commission and the Securities and Exchange Commission, the ability of Northern Border Pipeline to recontract its available capacity at maximum rates, operational decisions of Northern Border Pipeline’s operator, the failure of a shipper on either one of the Partnership’s pipelines to perform its contractual obligations, cost of acquisitions, future demand for natural gas, overcapacity in the industry, and other risks inherent in the transportation of natural gas as discussed in the Partnership’s filings with the Securities and Exchange Commission, including the Partnership’s Annual Report on Form 10-K for the year ended December 31, 2004.

 

5



 

TC PipeLines, LP

Financial Highlights

 

Statement of Income

 

 

 

Three months ended

 

Nine months ended

 

(unaudited)

 

September 30

 

September 30

 

(millions of U.S. dollars except per unit amounts)

 

2005

 

2004

 

2005

 

2004

 

 

 

 

 

 

 

 

 

 

 

Equity income from investment in Northern Border Pipeline (1)

 

13.9

 

11.3

 

34.7

 

36.2

 

Equity income from investment in Tuscarora (2)

 

1.7

 

1.8

 

5.5

 

5.4

 

General and administrative expenses

 

(0.5

)

(0.3

)

(1.5

)

(1.3

)

Financial charges and other

 

(0.3

)

(0.2

)

(0.8

)

(0.4

)

Net income

 

14.8

 

12.6

 

37.9

 

39.9

 

 

 

 

 

 

 

 

 

 

 

Net income per unit (3)

 

$

0.81

 

$

0.68

 

$

2.05

 

$

2.17

 

 

 

 

 

 

 

 

 

 

 

Units outstanding (millions)

 

17.5

 

17.5

 

17.5

 

17.5

 

 

Balance Sheet

 

(millions of U.S. dollars)

 

September 30, 2005

 

December 31, 2004

 

 

 

(unaudited)

 

(audited)

 

ASSETS

 

 

 

 

 

Cash

 

1.4

 

2.5

 

Investment in Northern Border Pipeline (1)

 

280.7

 

290.1

 

Investment in Tuscarora (2)

 

39.0

 

39.5

 

 

 

321.1

 

332.1

 

LIABILITIES AND PARTNERS’ EQUITY

 

 

 

 

 

Accrued liabilities

 

0.8

 

0.7

 

Current portion of long-term debt

 

20.0

 

6.5

 

Long-term debt

 

 

30.0

 

Partners’ equity

 

300.3

 

294.9

 

 

 

321.1

 

332.1

 

 

Cash Flow Information

 

 

 

Three months ended

 

Nine months ended

 

(unaudited)

 

September 30

 

September 30

 

(millions of U.S. dollars)

 

2005

 

2004

 

2005

 

2004

 

 

 

 

 

 

 

 

 

 

 

Distributions received from equity investments

 

 

 

 

 

 

 

 

 

Northern Border Pipeline Company

 

11.8

 

11.3

 

32.6

 

36.2

 

Tuscarora Gas Transmission Company

 

1.7

 

1.8

 

5.5

 

5.4

 

Changes in working capital and other

 

(0.6

)

(0.6

)

(2.1

)

(1.6

)

Cash Generated From Operations

 

12.9

 

12.5

 

36.0

 

40.0

 

Return of capital from Northern Border Pipeline Company

 

 

4.2

 

11.1

 

10.6

 

Return of capital from Tuscarora Gas Transmission Company

 

0.3

 

0.2

 

0.8

 

0.2

 

Cash Generated From Investments [*]

 

13.2

 

16.9

 

47.9

 

50.8

 

 

 

 

 

 

 

 

 

 

 

Investment in Northern Border Pipeline Company

 

 

 

 

(39.0

)

Investment in Tuscarora Gas Transmission Company

 

(0.3

)

(0.4

)

(0.3

)

(0.4

)

Distributions paid

 

(10.7

)

(10.7

)

(32.2

)

(31.0

)

Long-term debt issued/(repaid)

 

(4.0

)

(6.0

)

(16.5

)

14.0

 

(Decrease) in cash

 

(1.8

)

(0.2

)

(1.1

)

(5.6

)

 


[*]         Reconciliation of non-GAAP financial measure: Cash generated from investments is a non-GAAP financial measure which includes cash generated from operations and return of capital. It is provided as a supplement to results reported in accordance with GAAP. Management believes that this is an important measure to assist the Partnership’s investors in evaluating the Partnership’s business performance.

 

7



 


(1)                                  Northern Border Pipeline Company

 

TC PipeLines holds a 30 per cent general partner interest in Northern Border Pipeline Company.  Summarized operating and financial information of Northern Border Pipeline for the three and nine months ended September 30, 2005 and 2004 and as at September 30, 2005 and December 31, 2004 is as follows:

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30

 

September 30

 

(unaudited)

 

2005

 

2004

 

2005

 

2004

 

Operating Results

 

 

 

 

 

 

 

 

 

Gas delivered (million cubic feet)

 

212,481

 

210,245

 

612,445

 

637,522

 

Average throughput (million cubic feet per day)

 

2,380

 

2,353

 

2,311

 

2,394

 

 

 

 

 

 

 

 

 

 

 

Financial Results (millions of U.S. dollars)

 

 

 

 

 

 

 

 

 

Operating revenue

 

89.0

 

81.6

 

241.6

 

246.4

 

Operating expenses

 

 

 

 

 

 

 

 

 

Operations and maintenance

 

10.6

 

11.1

 

29.4

 

29.9

 

Depreciation and amortization

 

14.5

 

14.5

 

43.2

 

43.6

 

Taxes other than income

 

8.1

 

8.1

 

23.4

 

22.4

 

Total operating expenses

 

33.2

 

33.7

 

96.0

 

95.9

 

Operating income

 

55.8

 

47.9

 

145.6

 

150.5

 

Interest expense, net

 

(10.7

)

(10.1

)

(31.9

)

(30.2

)

Other income

 

1.1

 

(0.2

)

1.9

 

0.3

 

Net income

 

46.2

 

37.6

 

115.6

 

120.6

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures (millions of U.S. dollars)

 

 

 

 

 

 

 

 

 

Maintenance

 

3.9

 

2.6

 

12.0

 

7.0

 

Growth

 

3.0

 

(0.5

)

5.0

 

(0.4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

Summary Balance Sheet Data (millions of U.S. dollars)

 

 

 

 

 

2005

 

2004

 

 

 

 

 

 

 

(unaudited)

 

 

 

Total assets

 

 

 

 

 

1,599.0

 

1,625.0

 

 

 

 

 

 

 

 

 

 

 

Other current liabilities and reserves and deferred credits

 

 

 

 

 

60.9

 

54.0

 

Long-term debt (including current maturities)

 

 

 

 

 

602.4

 

603.9

 

Partners’ capital

 

 

 

 

 

933.0

 

963.3

 

Accumulated other comprehensive income

 

 

 

 

 

2.7

 

3.8

 

Total liabilities and partners’ equity

 

 

 

 

 

1,599.0

 

1,625.0

 

 

Certain reclassifications were made to the 2004 financial statements to conform with the current year presentation.

 

8



 

(2) Tuscarora Gas Transmission Company

 

TC PipeLines holds a 49 per cent general partner interest in Tuscarora Gas Transmission Company.  Summarized operating and financial information of Tuscarora for the three and nine months ended September 30, 2005 and 2004 and as at September 30, 2005 and December 31, 2004 is as follows:

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30

 

September 30

 

(unaudited)

 

2005

 

2004

 

2005

 

2004

 

Operating Results

 

 

 

 

 

 

 

 

 

Gas delivered (million cubic feet)

 

4,190

 

4,494

 

17,802

 

16,725

 

Average throughput (million cubic feet per day)

 

46

 

49

 

65

 

61

 

 

 

 

 

 

 

 

 

 

 

Financial Results (millions of U.S. dollars)

 

 

 

 

 

 

 

 

 

Operating revenue

 

7.8

 

8.1

 

24.1

 

24.4

 

Operating expenses

 

 

 

 

 

 

 

 

 

Operations and maintenance

 

0.7

 

0.8

 

2.3

 

2.6

 

Depreciation and amortization

 

1.5

 

1.5

 

4.6

 

4.6

 

Taxes other than income

 

0.3

 

0.4

 

0.9

 

1.0

 

Total operating expenses

 

2.5

 

2.7

 

7.8

 

8.2

 

Operating income

 

5.3

 

5.4

 

16.3

 

16.2

 

Interest expense, net

 

(1.5

)

(1.5

)

(4.4

)

(4.6

)

Other income

 

 

 

0.1

 

 

Net income

 

3.8

 

3.9

 

12.0

 

11.6

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures (millions of U.S. dollars)

 

 

 

 

 

 

 

 

 

Maintenance

 

0.1

 

0.1

 

0.2

 

0.2

 

Growth

 

0.1

 

0.9

 

0.7

 

1.1

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

Summary Balance Sheet Data (millions of U.S. dollars)

 

 

 

 

 

2005

 

2004

 

 

 

 

 

 

 

(unaudited)

 

 

 

Total assets

 

 

 

 

 

143.8

 

144.9

 

 

 

 

 

 

 

 

 

 

 

Other current liabilities and reserves and deferred credits

 

 

 

 

 

3.6

 

2.0

 

Long-term debt (including current maturities)

 

 

 

 

 

78.3

 

80.8

 

Partners’ capital

 

 

 

 

 

61.8

 

62.0

 

Accumulated other comprehensive income

 

 

 

 

 

0.1

 

0.1

 

Total liabilities and partners’ equity

 

 

 

 

 

143.8

 

144.9

 

 

(3) Net income per unit is computed by dividing net income, after deduction of the general partner’s allocation, by the number of common and subordinated units outstanding.  The general partner’s allocation is computed based upon the general partner’s two per cent interest plus an amount equal to incentive distributions.

 

9